USD 543,904
30,451 sqft
Building land with an area of 2,829 m2 for the construction of an apart-hotel with 48 apart-rooms and 6 apartments, with a total area of 3,000 BRP.
The project was conceived as a stationary and accommodation for seasonal workers in Istria.
The building will consist of 2 parts, in the first part there are 48 apart-rooms and it consists of the ground floor and two floors. The second building consists of 6 apartments and consists of a basement, ground floor and one floor.
The first building consists of a basement, 1st and 2nd floor with a total area of 1355.37m2.
The basement consists of a reception, office, social rooms, gym, windbreak, kitchenette with storage, vestibule, toilets, cloakroom, laundry and self-service laundry, technical area, accommodation unit, open covered corridor, staircase, storage, terrace and ramp.
The first floor consists of accommodation units, an open covered corridor, a staircase and a storage room.
The second floor consists of accommodation units, an open covered corridor and a storage room.
The second building consists of a basement, ground floor and 1st floor with a total area of 250.61m2.
The basement consists of a pool machine room and a staircase.
The ground floor consists of an accommodation unit, an open covered corridor, a staircase and a storage room.
The first floor consists of accommodation units, an open covered corridor, a staircase and a storage room.
The total net usable area of both buildings is 1605.98m2.
There is a swimming pool within the apart-hotel.
Valid construction permit
The property is owned by the company
Ownership 1/1
Price: €500,000
Agency commission is 2% + VAT of the achieved price.
Projection of the profit and loss account:
Year P&L (Eur)Income 327,000
Operating costs 142,000
EBITDA 185,000
EBITDA % 57%
Depreciation and amortization 129,000
EBIT 56,000
Year of assessment (Eur)EBITDA 390,000+
EBITDA CAGR 25% - 30%
Estimated total investment cost – €3,500,000
www.biliskov.com ID- 12520 View more View less Kanfanar – Projekt mit Baugenehmigung
Baugrundstück mit einer Fläche von 2.829 m2 für den Bau eines Apart-Hotels mit 48 Apart-Zimmern und 6 Apartments mit einer Gesamtfläche von 3.000 BRP.
Das Projekt wurde als Station und Unterkunft für Saisonarbeiter in Istrien konzipiert.
Das Gebäude wird aus 2 Teilen bestehen, im ersten Teil gibt es 48 Apart-Zimmer und es besteht aus dem Erdgeschoss und zwei Stockwerken. Das zweite Gebäude besteht aus 6 Wohnungen und besteht aus einem Untergeschoss, Erdgeschoss und einem Stockwerk.
Das erste Gebäude besteht aus einem Untergeschoss, 1. und 2. Stock mit einer Gesamtfläche von 1355,37 m2.
Das Untergeschoss besteht aus Rezeption, Büro, Sozialräumen, Fitnessraum, Windschutz, Küchenzeile mit Abstellraum, Vorraum, Toiletten, Garderobe, Wasch- und Selbstbedienungswäscherei, Technikbereich, Wohneinheit, offener überdachter Flur, Treppenhaus, Abstellraum, Terrasse und Rampe .
Die erste Etage besteht aus Wohneinheiten, einem offenen überdachten Korridor, einer Treppe und einem Abstellraum.
Die zweite Etage besteht aus Wohneinheiten, einem offenen überdachten Korridor und einem Abstellraum.
Das zweite Gebäude besteht aus einem Untergeschoss, Erdgeschoss und 1. Stock mit einer Gesamtfläche von 250,61 m2.
Das Untergeschoss besteht aus einem Poolmaschinenraum und einem Treppenhaus.
Das Erdgeschoss besteht aus einer Wohneinheit, einem offenen überdachten Korridor, einer Treppe und einem Abstellraum.
Die erste Etage besteht aus Wohneinheiten, einem offenen überdachten Korridor, einer Treppe und einem Abstellraum.
Die gesamte Nettonutzfläche beider Gebäude beträgt 1605,98 m2.
Es gibt einen Swimmingpool innerhalb des Aparthotels.
Gültige Baugenehmigung
Das Grundstück gehört der Gesellschaft
Eigentum 1/1
Preis: 500.000 €
Die Vermittlungsprovision beträgt 2% + MwSt. des erzielten Preises.
Hochrechnung der Gewinn- und Verlustrechnung:
Jahr GuV (Eur)Einkommen 327.000
Betriebskosten 142.000
EBITDA 185.000
EBITDA % 57 %
Abschreibungen und Amortisationen 129.000
EBIT 56.000
Bewertungsjahr (Eur)EBITDA 390.000+
EBITDA CAGR 25 % - 30 %
Geschätzte Gesamtinvestitionskosten – 3.500.000 €
www.biliskov.com ID-12520 Kanfanar – Projekt s građevinskom dozvolom
Građevinsko zemljište površine 2.829m2 za gradnju apart-hotela sa 48 apart-soba i 6 apartmana, ukupne površine 3.000 BRP-a.
Projekt je zamišljen kao stacionar i smještaj sezonskih radnika u Istri.
Objekt će se sastojati od 2 dijela, u prvom dijelu se nalazi 48 apart-soba te se sastoji od prizemlja i dva kata. Drugi objekt se sastoji od 6 apartmana te se sastoji od podruma, prizemlja i jednog kata.
Prvi objekt sastoji se od suterena, 1. i 2. kata ukupne NKP 1355,37m2.
Suteren se sastoji od recepcije, ureda, društvenih prostorija, teretane, vjetrobrana, čajne kuhinje sa spremištem, predprostora, sanitarija, garderobe, praonice i samoposlužne praonice, tehničkog prostora, smještajne jedinice, otvorenog natkrivenog hodnika, stubišta, spremišta, terase i rampe.
Prvi kat se sastoji od smještajnih jedinica, otvorenog natkrivenog hodnika, stubišta i spremišta.
Drugi kat se sastoji od smještajnih jedinica, otvorenog natkrivenog hodnika i spremišta.
Drugi objekt se sastoji od podruma, prizemlja te 1. kata ukupne NKP 250,61m2.
Podrum se sastoji od strojarnice bazena i stubišta.
Prizemlje se sastoji od smještajne jedinice, otvorenog natkrivenog hodnika, stubišta i spremišta.
Prvi kat se sastoji od smještajnih jedinica, otvorenog natkrivenog hodnika, stubišta i spremišta.
Ukupna neto korisna površina oba objekta iznosi 1605,98m2.
U sklopu apart-hotela nalazi se bazen.
Pravomoćna građevinska dozvola
Vlasništvo nekretnine je na tvrtku
Vlasništvo 1/1
Cijena: 500.000€
Agencijska provizija iznosi 2% + PDV od postignute cijene.
Projekcija računa dobiti i gubitka:Godina P&L (Eur)Prihodi 327.000
Operativni troškovi 142.000
EBITDA 185.000
EBITDA % 57%
Deprecijacija i amortizacija 129.000
EBIT 56.000Godina procjena (Eur)EBITDA 390.000+
EBITDA CAGR 25% - 30%
Procjena ukupnog troška investicije – 3.500.000 €
www.biliskov.com ID- 12520 Канфанар — Проект с разрешением на строительство
Земельный участок площадью 2 829 м2 под строительство апарт-отеля на 48 апарт-номеров и 6 апартаментов, общей площадью 3 000 BRP.
Проект был задуман как стационар и жилье для сезонных рабочих в Истрии.
Здание будет состоять из 2-х частей, в первой части 48 квартир и состоит из цокольного этажа и двух этажей. Второе здание состоит из 6 квартир и состоит из подвала, цокольного этажа и одного этажа.
Первое здание состоит из цокольного этажа, 1-го и 2-го этажей общей площадью 1355,37м2.
Цокольный этаж состоит из рецепции, офиса, социальных помещений, тренажерного зала, ветрозащитной полосы, кухонного уголка с кладовой, тамбура, туалета, гардеробной, прачечной и прачечной самообслуживания, технической зоны, жилого блока, открытого крытого коридора, лестницы, кладовой, террасы и пандуса. .
Первый этаж состоит из жилых блоков, открытого крытого коридора, лестницы и кладовой.
Второй этаж состоит из жилых блоков, открытого крытого коридора и кладовой.
Второе здание состоит из подвала, цокольного этажа и 1-го этажа общей площадью 250,61м2.
Цокольный этаж состоит из машинного зала и лестницы.
Первый этаж состоит из жилой единицы, открытого крытого коридора, лестницы и кладовой.
Первый этаж состоит из жилых блоков, открытого крытого коридора, лестницы и кладовой.
Общая полезная площадь обоих зданий составляет 1605,98 м2.
На территории апарт-отеля есть бассейн.
Действующее разрешение на строительство
Имущество находится в собственности компании
Право собственности 1/1
Цена: 500 000 евро
Комиссия агентства составляет 2% + НДС от достигнутой цены.
Прогноз отчета о прибылях и убытках:
Год P&L (евро)Доход 327 000
Эксплуатационные расходы 142 000
EBITDA 185,000
EBITDA% 57%
Износ и амортизация 129 000
EBIT 56,000
Год оценки (евро)EBITDA 390 000+
EBITDA CAGR 25% - 30%
Предполагаемая общая стоимость инвестиций – 3 500 000 евро.
www.biliskov.com ID- 12520 Kanfanar – Project with construction permit
Building land with an area of 2,829 m2 for the construction of an apart-hotel with 48 apart-rooms and 6 apartments, with a total area of 3,000 BRP.
The project was conceived as a stationary and accommodation for seasonal workers in Istria.
The building will consist of 2 parts, in the first part there are 48 apart-rooms and it consists of the ground floor and two floors. The second building consists of 6 apartments and consists of a basement, ground floor and one floor.
The first building consists of a basement, 1st and 2nd floor with a total area of 1355.37m2.
The basement consists of a reception, office, social rooms, gym, windbreak, kitchenette with storage, vestibule, toilets, cloakroom, laundry and self-service laundry, technical area, accommodation unit, open covered corridor, staircase, storage, terrace and ramp.
The first floor consists of accommodation units, an open covered corridor, a staircase and a storage room.
The second floor consists of accommodation units, an open covered corridor and a storage room.
The second building consists of a basement, ground floor and 1st floor with a total area of 250.61m2.
The basement consists of a pool machine room and a staircase.
The ground floor consists of an accommodation unit, an open covered corridor, a staircase and a storage room.
The first floor consists of accommodation units, an open covered corridor, a staircase and a storage room.
The total net usable area of both buildings is 1605.98m2.
There is a swimming pool within the apart-hotel.
Valid construction permit
The property is owned by the company
Ownership 1/1
Price: €500,000
Agency commission is 2% + VAT of the achieved price.
Projection of the profit and loss account:
Year P&L (Eur)Income 327,000
Operating costs 142,000
EBITDA 185,000
EBITDA % 57%
Depreciation and amortization 129,000
EBIT 56,000
Year of assessment (Eur)EBITDA 390,000+
EBITDA CAGR 25% - 30%
Estimated total investment cost – €3,500,000
www.biliskov.com ID- 12520